2600 Cottage Grove Avenue, Des Moines, IA 50311

$565,000
6
BD
6
BA
4,320
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$565,000
Status
ACTIVE
Days on Market
13
MLS#
750308
Subtype
Multi Family
Style
Three Story
Architectural Style
Three Story
Year Built
1918
Bedrooms
6
Bathrooms
6
Full Baths
6
Living Area
4,320
Lot Size
7,246
Acres
0.17
MLS Area Major
Des Moines West

Property Description

Generate $36,754 NOI from day one with a roadmap to drive NOI over $50,800 via a full short-term rental conversion. Positioned blocks from Drake University, this cash-flowing 6-unit asset is ideal for an investor looking to maximize cash flow and utilize the STR tax loophole. As detailed in the attached proforma, the property currently operates on a hybrid model (2 STRs, 4 long-term rentals) producing an Effective Gross Income of $75,727.71. Converting the remaining 4 units to STRs unlocks massive forced appreciation, pushing estimated valuation up to $726,034 (7.0% baseline cap rate) or $781,883 (6.5% cap rate). The building features updated 1-bed/1-bath units with neutral paint, wood-look flooring, white kitchens, and refreshed baths. Each unit offers separate living and dining areas, spacious bedrooms, and abundant light. Guests and tenants enjoy shared basement laundry, extra storage, a grassy side yard, and a shaded back area. With proximity to Drake Park, campus amenities, University Ave shops, and quick I-235 access, this is a turnkey, high-demand asset.

Additional Information

Taxes
$5,259
Property Description
Three Story
Zoning
R-3
Air Conditioning
None
Stories
3
Foundation
Block
School District
Des Moines Independent

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Darson Grantham with Keller Williams Realty GDM

Data courtesy of the Des Moines Area Association of REALTORS